Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Jun 30 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 51,262 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 22,195 | ||
| Selling, general and admin. expenses, total | 2,029 | ||
| Depreciation/amortization | 5,540 | ||
| Unusual expense(income) | 225 | ||
| Other operating expenses, total | 1,589 | ||
| Total operating expense | 31,798 | ||
| Operating income | 19,464 | ||
| Other, net | (993) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 18,353 | ||
| Provision for income taxes | 7,210 | ||
| Net income after taxes | 11,143 | ||
| Minority interest | (2124) | ||
| Net income before extra. Items | 9,019 | ||
| Total extraordinary items | -- | ||
| Net income | 9,019 | ||
| Inc.avail. to common excl. extra. Items | 9,019 | ||
| Inc.avail. to common incl. extra. Items | 9,019 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 5,073 | ||
| Basic/primary eps excl. extra items | 1.78 | ||
| Basic/primary eps incl. extra items | 1.78 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 5,083 | ||
| Diluted eps excl. extra items | 1.77 | ||
| Diluted eps incl. extra items | 1.77 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.13 | ||
| Gross dividend - common stock | 5,600 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 899 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 5,429 | ||
| Total special items | 1,214 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 19,567 | ||
| Effect of special items on income taxes | (96) | ||
| Income tax excluding impact of special items | 7,114 | ||
| Normalized income after tax | 12,453 | ||
| Normalized income avail. to common | 10,329 | ||
| Basic normalized EPS | 2.04 | ||
| Diluted normalized EPS | 2.03 | ||
