Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Jun 30 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 20,245 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 8,072 | ||
| Selling, general and admin. expenses, total | 3,662 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 162 | ||
| Other operating expenses, total | 4,176 | ||
| Total operating expense | 16,072 | ||
| Operating income | 4,173 | ||
| Other, net | (308) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 3,537 | ||
| Provision for income taxes | 999 | ||
| Net income after taxes | 2,538 | ||
| Minority interest | (184) | ||
| Net income before extra. Items | 2,354 | ||
| Total extraordinary items | -- | ||
| Net income | 2,354 | ||
| Inc.avail. to common excl. extra. Items | 2,354 | ||
| Inc.avail. to common incl. extra. Items | 2,354 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,222 | ||
| Basic/primary eps excl. extra items | 1.06 | ||
| Basic/primary eps incl. extra items | 1.06 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2,228 | ||
| Diluted eps excl. extra items | 1.06 | ||
| Diluted eps incl. extra items | 1.06 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.63 | ||
| Gross dividend - common stock | 2,298 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 761 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 780 | ||
| Total special items | 1,554 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,091 | ||
| Effect of special items on income taxes | (214) | ||
| Income tax excluding impact of special items | 785 | ||
| Normalized income after tax | 4,306 | ||
| Normalized income avail. to common | 4,122 | ||
| Basic normalized EPS | 1.86 | ||
| Diluted normalized EPS | 1.85 | ||
