Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 54,073 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 9,658 | ||
| Selling, general and admin. expenses, total | 15,495 | ||
| Depreciation/amortization | 3,865 | ||
| Unusual expense(income) | 2,680 | ||
| Other operating expenses, total | 161 | ||
| Total operating expense | 44,070 | ||
| Operating income | 10,003 | ||
| Other, net | (291) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 8,691 | ||
| Provision for income taxes | 1,650 | ||
| Net income after taxes | 7,041 | ||
| Minority interest | (6) | ||
| Net income before extra. Items | 7,035 | ||
| Total extraordinary items | -- | ||
| Net income | 7,035 | ||
| Inc.avail. to common excl. extra. Items | 7,035 | ||
| Inc.avail. to common incl. extra. Items | 7,035 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,550 | ||
| Basic/primary eps excl. extra items | 4.54 | ||
| Basic/primary eps incl. extra items | 4.54 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,563 | ||
| Diluted eps excl. extra items | 4.50 | ||
| Diluted eps incl. extra items | 4.50 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.07 | ||
| Gross dividend - common stock | 4,806 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,391 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,142 | ||
| Total special items | 2,680 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 11,371 | ||
| Effect of special items on income taxes | 1,351 | ||
| Income tax excluding impact of special items | 3,001 | ||
| Normalized income after tax | 8,370 | ||
| Normalized income avail. to common | 8,364 | ||
| Basic normalized EPS | 5.40 | ||
| Diluted normalized EPS | 5.35 | ||
