Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 53,658 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 28,086 | ||
| Selling, general and admin. expenses, total | 3,205 | ||
| Depreciation/amortization | 5,918 | ||
| Unusual expense(income) | (676) | ||
| Other operating expenses, total | (544) | ||
| Total operating expense | 38,005 | ||
| Operating income | 15,653 | ||
| Other, net | (367) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 15,615 | ||
| Provision for income taxes | 4,041 | ||
| Net income after taxes | 11,574 | ||
| Minority interest | (22) | ||
| Net income before extra. Items | 11,552 | ||
| Total extraordinary items | -- | ||
| Net income | 11,552 | ||
| Inc.avail. to common excl. extra. Items | 11,552 | ||
| Inc.avail. to common incl. extra. Items | 11,552 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,623 | ||
| Basic/primary eps excl. extra items | 7.12 | ||
| Basic/primary eps incl. extra items | 7.12 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,633 | ||
| Diluted eps excl. extra items | 7.07 | ||
| Diluted eps incl. extra items | 7.07 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.88 | ||
| Gross dividend - common stock | 6,500 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 772 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 5,780 | ||
| Total special items | (336) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 15,279 | ||
| Effect of special items on income taxes | (87) | ||
| Income tax excluding impact of special items | 3,954 | ||
| Normalized income after tax | 11,325 | ||
| Normalized income avail. to common | 11,303 | ||
| Basic normalized EPS | 6.96 | ||
| Diluted normalized EPS | 6.92 | ||
