Financials data is unavailable for this security.
Income statement Back to Overview
In millions of GBP(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 262 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 213 | ||
| Selling, general and admin. expenses, total | 57 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (6.3) | ||
| Other operating expenses, total | (2.4) | ||
| Total operating expense | 260 | ||
| Operating income | 2.20 | ||
| Other, net | (1.2) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 0 | ||
| Provision for income taxes | 4.70 | ||
| Net income after taxes | (4.7) | ||
| Minority interest | 0.40 | ||
| Net income before extra. Items | (4.3) | ||
| Total extraordinary items | (0.6) | ||
| Net income | (4.9) | ||
| Inc.avail. to common excl. extra. Items | (4.3) | ||
| Inc.avail. to common incl. extra. Items | (4.9) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2.76 | ||
| Basic/primary eps excl. extra items | (1.56) | ||
| Basic/primary eps incl. extra items | (1.77) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2.76 | ||
| Diluted eps excl. extra items | (1.56) | ||
| Diluted eps incl. extra items | (1.77) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.60 | ||
| Gross dividend - common stock | 6.60 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3.00 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 9.80 | ||
| Total special items | (6.3) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (6.3) | ||
| Effect of special items on income taxes | (2.21) | ||
| Income tax excluding impact of special items | 2.50 | ||
| Normalized income after tax | (8.8) | ||
| Normalized income avail. to common | (8.4) | ||
| Basic normalized EPS | (3.04) | ||
| Diluted normalized EPS | (3.04) | ||
