Equities

Frasers Group PLC

FRAS:LSE

Frasers Group PLC

Consumer DiscretionaryConsumer Discretionary
  • Price (GBX)710.50
  • Today's Change4.50 / 0.64%
  • Shares traded102.08k
  • 1 Year change13.14%
  • Beta2.0770
Data delayed at least 20 minutes, as of Feb 06 2026 16:35 GMT.
More ▼

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Apr 27 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue4,9265,3175,586
OPERATING EXPENSES
Cost of revenue total2,6192,9083,191
Selling, general and admin. expenses, total1,7881,9061,886
Depreciation/amortization------
Unusual expense(income)(15)(14)(39)
Other operating expenses, total(16)(11)(12)
Total operating expense4,3644,7775,033
Operating income561540553
Other, net(8.9)(0.4)(5.5)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes379501638
Provision for income taxes93108159
Net income after taxes287393479
Minority interest(0.9)(5.8)(13)
Net income before extra. Items286387465
Total extraordinary items6.30(6.5)26
Net income292381492
Inc.avail. to common excl. extra. Items286387465
Inc.avail. to common incl. extra. Items292381492
EPS RECONCILIATION
Basic/primary weighted average shares433439460
Basic/primary eps excl. extra items0.660.881.01
Basic/primary eps incl. extra items0.670.871.07
Dilution adjustment------
Diluted weighted average shares433439460
Diluted eps excl. extra items0.660.881.01
Diluted eps incl. extra items0.670.871.07
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1159160
SUPPLEMENTAL INCOME
Depreciation, supplemental272283262
Total special items(24)(0.5)2.80
NORMALISED INCOME
Normalized income before taxes355501641
Effect of special items on income taxes(5.91)(0.11)0.70
Income tax excluding impact of special items87108160
Normalized income after tax268393481
Normalized income avail. to common268387468
Basic normalized EPS0.620.881.02
Diluted normalized EPS0.620.881.02
Data Provided by LSEG
All markets data located on InvestorsChronicle.co.uk is subject to the Investors Chronicle Terms & Condition
All content on InvestorsChronicle.co.uk is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by IC and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via Investors Chronicle is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. Investors Chronicle is not responsible for any use of content by you outside its scope as stated in the Investors Chronicle Terms & Condition.