Financials data is unavailable for this security.
Income statement Back to Overview
In millions of GBP(except for per share items)
| Fiscal data as of Jan 25 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 6,118 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,457 | ||
| Selling, general and admin. expenses, total | 1,569 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 28 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 5,043 | ||
| Operating income | 1,075 | ||
| Other, net | (0.2) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 987 | ||
| Provision for income taxes | 244 | ||
| Net income after taxes | 743 | ||
| Minority interest | (7.1) | ||
| Net income before extra. Items | 736 | ||
| Total extraordinary items | -- | ||
| Net income | 736 | ||
| Inc.avail. to common excl. extra. Items | 736 | ||
| Inc.avail. to common incl. extra. Items | 736 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 120 | ||
| Basic/primary eps excl. extra items | 6.15 | ||
| Basic/primary eps incl. extra items | 6.15 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 122 | ||
| Diluted eps excl. extra items | 6.05 | ||
| Diluted eps incl. extra items | 6.05 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.33 | ||
| Gross dividend - common stock | 274 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 96 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 259 | ||
| Total special items | 179 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,166 | ||
| Effect of special items on income taxes | 44 | ||
| Income tax excluding impact of special items | 288 | ||
| Normalized income after tax | 878 | ||
| Normalized income avail. to common | 871 | ||
| Basic normalized EPS | 7.28 | ||
| Diluted normalized EPS | 7.16 | ||
