Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 266,886 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 199,092 | ||
| Selling, general and admin. expenses, total | 12,607 | ||
| Depreciation/amortization | 22,167 | ||
| Unusual expense(income) | (58) | ||
| Other operating expenses, total | (1) | ||
| Total operating expense | 236,113 | ||
| Operating income | 30,773 | ||
| Other, net | 532 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 29,756 | ||
| Provision for income taxes | 11,637 | ||
| Net income after taxes | 18,119 | ||
| Minority interest | (282) | ||
| Net income before extra. Items | 17,837 | ||
| Total extraordinary items | -- | ||
| Net income | 17,837 | ||
| Inc.avail. to common excl. extra. Items | 17,838 | ||
| Inc.avail. to common incl. extra. Items | 17,838 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 5,891 | ||
| Basic/primary eps excl. extra items | 3.03 | ||
| Basic/primary eps incl. extra items | 3.03 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 5,949 | ||
| Diluted eps excl. extra items | 3.00 | ||
| Diluted eps incl. extra items | 3.00 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.45 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 4,671 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 25,299 | ||
| Total special items | 845 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 30,601 | ||
| Effect of special items on income taxes | 203 | ||
| Income tax excluding impact of special items | 11,840 | ||
| Normalized income after tax | 18,761 | ||
| Normalized income avail. to common | 18,480 | ||
| Basic normalized EPS | 3.14 | ||
| Diluted normalized EPS | 3.11 | ||
